Universal Valuation In USD
Universal Discounted Cashflow Calculator
Estimate the present value of anything that can produce cash flow, not just companies or stocks. You can model a studio, a game's long-tail revenue, a rental property, a licensing catalog, or any other asset with future cash generation.
Enter the current annual cash flow in USD, define one or more growth stages for the forecast period, then set the discount rate and terminal growth rate. The calculator will discount each future year's cash flow back to today and add the terminal value at the end.
What You Can Value
- A company or product line — Use annual free cash flow or owner earnings, then split future growth into launch, expansion, and mature phases.
- A game's long-tail revenue — Start from trailing annual net cash flow, then model decline, stabilization, or DLC-driven reacceleration in separate stages.
- A rental property — Use annual rent after costs, apply multi-stage rent growth, and estimate the property's value from its discounted future income.
Forecast Inputs
All cash flows are annual and denominated in USD.Growth Stages
Add as many custom stages as needed. Each stage applies its growth rate year by year.Stage 1
Valuation Snapshot
Discounted value of explicit cash flows plus terminal value.Estimated Present Value$190,036
Explicit Forecast PV$53,763
Terminal Value PV$136,273
Terminal Share71.7%
Forecast Years5
Terminal Year Cash Flow$16,460
Formula
Terminal value uses the Gordon Growth formula: terminal year cash flow / (discount rate - terminal growth rate).
Year-By-Year Projection
Projected annual cash flow, then discounted back to present value.| Year | Cash Flow | Value |
|---|---|---|
| 1 | $12,720 | $11,564 |
| 2 | $13,483 | $11,143 |
| 3 | $14,292 | $10,738 |
| 4 | $15,150 | $10,347 |
| 5 | $16,059 | $9,971 |